Everything you need to retire with confidence
Am I On Track To Retire models the full complexity of a couple's financial life β taxes, healthcare, real estate, dependents, and more β all running privately in your browser.
π«
Couples Planning
Per-person modeling
- βIndependent retirement ages for each partner
- βSeparate income streams, contributions, and Social Security
- βPer-person Social Security claiming age optimization (62β70)
- βRelationship status: married, domestic partners, not legally partnered
Comparative analysis
- βMarriage vs. domestic partner financial comparison
- βSide-by-side scenario modeling for each partner
- βCombined net worth projection with per-person breakdowns
π
Tax Engine
Federal & state taxes
- βFull federal income tax brackets (auto-inflating)
- βCalifornia state tax + all 50 states
- βFICA / Social Security tax (with wage base cap)
- βNet Investment Income Tax (NIIT) at 3.8%
- βLong-term capital gains rates (0%, 15%, 20%)
- βStandard deduction + itemized deduction support
Optimization strategies
- βRoth conversion ladder (fill-bracket and fixed-amount modes)
- βTax-loss harvesting
- β0% capital gains harvesting
- βACA subsidy optimization (MAGI management)
- βDomestic partner filing advantage modeling
π¦
Retirement Accounts
Account types
- βTraditional 401(k), 403(b), IRA
- βRoth 401(k) and Roth IRA
- βBackdoor Roth IRA
- βMega backdoor Roth (after-tax 401k)
- βSEP-IRA and SIMPLE IRA
- βHSA (triple tax advantage)
Distribution planning
- βRequired Minimum Distributions (RMDs) from age 73
- βRoth conversion ladder before RMDs
- βCoordinated withdrawal sequencing (taxable β tax-deferred β Roth)
- βInherited IRA 10-year rule modeling
π₯
Healthcare
Pre-65 ACA coverage
- βACA Marketplace premium and subsidy modeling
- βMAGI-based subsidy eligibility (400% FPL cliff)
- βPer-person cliff for domestic partners ($63,840 each)
- βCliff warnings and near-cliff alerts in projections
- βDomestic partner subsidy advantage vs. married filing jointly
Post-65 Medicare
- βMedicare Part B, Part D, and Medigap supplement
- βIRMAA surcharge modeling for higher-income retirees
- βHealthcare inflation rate (independent from general inflation)
- βAutomatic switch from ACA to Medicare at age 65
π²
Monte Carlo Simulation
Full simulation engine
- β1,000 independent simulation runs
- βLog-normal return distribution with mean reversion
- βSeparate return assumptions per asset class
- βInflation-adjusted returns
Analysis & reproducibility
- β10th / 25th / 50th / 75th / 90th percentile outcomes
- βSuccess rate: % of simulations with money lasting the plan
- βReproducible seeds for consistent re-runs
- βRandomize seed for fresh simulations
- βFan chart visualization with confidence bands
π
Investment Properties
Rental income modeling
- βGross rent with vacancy rate and expense ratio
- βDepreciation (27.5-year straight line for residential)
- βPassive loss rules and carryforward
- βProperty appreciation independent from general inflation
Sale scenarios
- βPlanned sale year with net proceeds calculation
- β1031 exchange modeling
- βCapital gains tax on sale (depreciation recapture)
- βPrimary residence exclusion ($500K MFJ / $250K other)
π
Dependents & Education
Education planning
- βPrivate school costs by grade level (Kβ12)
- β529 plan contributions and tax-free growth
- βRoth IRA-to-529 rollover (SECURE 2.0)
- βCollege cost modeling with financial aid estimates
- βStudent loan repayment modeling
Tax credits
- βEarned Income Tax Credit (EITC)
- βChild Tax Credit
- βDependent care deduction
- βAmerican Opportunity and Lifetime Learning credits
πΊοΈ
Scenario Planning
What-if modeling
- βBarista FIRE: partial retirement with part-time income
- βState relocation with tax savings estimate
- βSell-current-home and reinvest proceeds
- βAdjust monthly spending after relocation
- βInteractive retirement age and SS claiming age sliders
Scenario comparison
- βConservative / moderate / optimistic market scenarios
- βMarriage vs. domestic partner comparison tab
- βToday's dollars vs. nominal dollars toggle
- β60-year planning horizon
π
Privacy & Security
100% client-side
- βAll calculations run in your browser β nothing sent to servers
- βData stored in browser localStorage only
- βNo account creation required
- βExport and import your data as JSON
- βOpen source and auditable
Ready to see it in action?
No sign-up. No credit card. Your data stays in your browser.